Org.nr 979 465 939 2016 → 2017 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2017 vs 2016

Grew 658% on revenue, stronger earnings

approved 2018-05-28; registry 2018-06-06; journal 2018 419592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKC ARKITEKTER AS. Revenue 175.2k NOK → 1.33m NOK (+658.2%). Net result +119.1k NOK → +314.1k NOK. Equity 910.3k NOK → 1.12m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
175.2k NOK 1.33m NOK
+658.2%
Operating result
+130.9k NOK +288.7k NOK
+120.6%
Net result
+119.1k NOK +314.1k NOK
+163.6%
Equity
910.3k NOK 1.12m NOK
+23.5%
Cash
416.2k NOK 668.0k NOK
+60.5%
Total assets
1.31m NOK 1.55m NOK
+18.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 175.2k NOK to 1.33m NOK (+658.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +130.9k NOK → +288.7k NOK (op. margin 74.7% → 21.7%). Calculated

  • ↑

    Net result improved

    Net result +119.1k NOK → +314.1k NOK (net margin 68.0% → 23.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 910.3k NOK → 1.12m NOK (equity ratio 69.5% → 72.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 416.2k NOK → 668.0k NOK (+60.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 3.67m NOK (0% → 277% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 12.3k NOK → 5 283 NOK (-56.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 421.0k NOK → 512.3k NOK. Reported fact