Org.nr 979 465 939 2019 → 2020 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2020 vs 2019

Grew 13% on revenue, weaker earnings

approved 2021-05-12; registry 2021-05-20; journal 2021 302632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKC ARKITEKTER AS. Revenue 1.29m NOK → 1.46m NOK (+13.1%). Net result +314.2k NOK → +154.8k NOK. Equity 1.37m NOK → 1.43m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
1.29m NOK 1.46m NOK
+13.1%
Operating result
+261.3k NOK +116.3k NOK
-55.5%
Net result
+314.2k NOK +154.8k NOK
-50.7%
Equity
1.37m NOK 1.43m NOK
+4.0%
Cash
648.9k NOK 878.8k NOK
+35.4%
Total assets
1.77m NOK 2.03m NOK
+14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.29m NOK to 1.46m NOK (+13.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.37m NOK → 1.43m NOK (equity ratio 77.5% → 70.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 648.9k NOK → 878.8k NOK (+35.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +261.3k NOK → +116.3k NOK (op. margin 20.2% → 8.0%). Calculated

  • ↓

    Net result weakened

    Net result +314.2k NOK → +154.8k NOK (net margin 24.3% → 10.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 644.5k NOK → 681.0k NOK (50% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.8k NOK → 160.7k NOK (+1066.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 563.1k NOK → 690.5k NOK. Reported fact