AKE AS: årsregnskap 2003 vs 2002
Shrank 83% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AKE AS. Revenue 297.5k NOK → 49.3k NOK (-83.4%). Net result -32.5k NOK → -33.0k NOK. Equity 139.7k NOK → 156.8k NOK.
On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -33.7k NOK → -33.4k NOK (op. margin -11.3% → -67.8%). Calculated
-
↑
Equity strengthened
Book equity 139.7k NOK → 156.8k NOK (equity ratio 99.5% → 62.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 297.5k NOK to 49.3k NOK (-83.4% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 242.4k NOK → 22.5k NOK (-90.7% YoY). Calculated