Org.nr 971 505 788 2004 → 2005 Year-over-year analysis

AKE AS: årsregnskap 2005 vs 2004

Shrank 45% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AKE AS. Revenue 336.0k NOK → 184.4k NOK (-45.1%). Net result -19.5k NOK → +19.3k NOK. Equity 137.3k NOK → 156.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
336.0k NOK 184.4k NOK
-45.1%
Operating result
-19.6k NOK +19.2k NOK
+197.9%
Net result
-19.5k NOK +19.3k NOK
+198.9%
Equity
137.3k NOK 156.6k NOK
+14.0%
Total assets
201.0k NOK 324.3k NOK
+61.4%

What improved

  • ↑

    Operating result improved

    Operating result -19.6k NOK → +19.2k NOK (op. margin -5.8% → 10.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.5k NOK to a profit of 19.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 137.3k NOK → 156.6k NOK (equity ratio 68.3% → 48.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 336.0k NOK to 184.4k NOK (-45.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 319.5k NOK → 132.8k NOK (-58.4% YoY). Calculated