Org.nr 971 505 788 2006 → 2007 Year-over-year analysis

AKE AS: årsregnskap 2007 vs 2006

Shrank 26% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKE AS. Revenue 264.5k NOK → 194.6k NOK (-26.4%). Net result 0 NOK → +40.5k NOK. Equity 125.6k NOK → 59.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
264.5k NOK 194.6k NOK
-26.4%
Operating result
-31.5k NOK +66.5k NOK
+311.0%
Net result
0 NOK +40.5k NOK
—
Equity
125.6k NOK 59.5k NOK
-52.6%
Cash
n/m 7 988 NOK
—
Total assets
302.4k NOK 211.9k NOK
-29.9%

What improved

  • ↑

    Operating result improved

    Operating result -31.5k NOK → +66.5k NOK (op. margin -11.9% → 34.2%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +40.5k NOK (net margin 0.0% → 20.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 264.5k NOK to 194.6k NOK (-26.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 125.6k NOK → 59.5k NOK (equity ratio 41.5% → 28.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 265.4k NOK → 191.5k NOK (-27.8% YoY). Calculated