Org.nr 971 505 788 2008 → 2009 Year-over-year analysis

AKE AS: årsregnskap 2009 vs 2008

Shrank 68% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKE AS. Revenue 336.7k NOK → 106.8k NOK (-68.3%). Net result +38.2k NOK → -74.4k NOK. Equity 97.7k NOK → 23.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
336.7k NOK 106.8k NOK
-68.3%
Operating result
+37.9k NOK -74.4k NOK
-296.4%
Net result
+38.2k NOK -74.4k NOK
-294.8%
Equity
97.7k NOK 23.3k NOK
-76.2%
Cash
2 362 NOK 5 163 NOK
+118.6%
Total assets
331.9k NOK 52.1k NOK
-84.3%

What improved

  • ↑

    Cash rose

    Bank deposits 2 362 NOK → 5 163 NOK (+118.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 336.7k NOK to 106.8k NOK (-68.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +37.9k NOK → -74.4k NOK (op. margin 11.2% → -69.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 38.2k NOK profit to a loss of 74.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 97.7k NOK → 23.3k NOK (equity ratio 29.4% → 44.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 279.9k NOK → 158.6k NOK (-43.3% YoY). Calculated