Org.nr 929 067 606 2022 → 2023 Year-over-year analysis

AKE BYGG OG FASADE AS: årsregnskap 2023 vs 2022

Grew 146399% on revenue, stronger earnings

approved 2024-03-29; registry 2024-05-04; journal 2024 390809

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKE BYGG OG FASADE AS. Revenue 1 055 NOK → 1.55m NOK (+146399.1%). Net result -156.3k NOK → -52.9k NOK. Equity -126.3k NOK → -179.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKE BYGG OG FASADE AS.

Scorecard

Revenue
1 055 NOK 1.55m NOK
+146399.1%
Operating result
-156.8k NOK -53.4k NOK
+66.0%
Net result
-156.3k NOK -52.9k NOK
+66.1%
Equity
-126.3k NOK -179.2k NOK
-41.9%
Cash
66.8k NOK 326.2k NOK
+388.6%
Total assets
72.2k NOK 375.0k NOK
+419.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 055 NOK to 1.55m NOK (+146399.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -156.8k NOK → -53.4k NOK (op. margin -14860.2% → -3.5%). Calculated

  • ↑

    Net result improved

    Net result -156.3k NOK → -52.9k NOK (net margin -14814.6% → -3.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 66.8k NOK → 326.2k NOK (+388.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -126.3k NOK → -179.2k NOK (equity ratio -174.9% → -47.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 715 NOK → 660.4k NOK (163% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 193.9k NOK → 438.7k NOK (+126.2% YoY). Calculated