Org.nr 982 988 241 2020 → 2021 Year-over-year analysis

AKE EIENDOM AS: årsregnskap 2021 vs 2020

Grew 20% on revenue, slipped into loss

approved 2022-06-30; registry 2022-07-23; journal 2022 764440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKE EIENDOM AS. Revenue 750.8k NOK → 899.0k NOK (+19.7%). Net result +73.0k NOK → -97.1k NOK. Equity 3.82m NOK → 3.73m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKE EIENDOM AS.

Scorecard

Revenue
750.8k NOK 899.0k NOK
+19.7%
Operating result
+85.7k NOK -126.8k NOK
-247.9%
Net result
+73.0k NOK -97.1k NOK
-233.0%
Equity
3.82m NOK 3.73m NOK
-2.5%
Cash
2.34m NOK 1.85m NOK
-20.8%
Total assets
4.22m NOK 4.20m NOK
-0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 750.8k NOK to 899.0k NOK (+19.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +85.7k NOK → -126.8k NOK (op. margin 11.4% → -14.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 73.0k NOK profit to a loss of 97.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.82m NOK → 3.73m NOK (equity ratio 90.7% → 88.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.34m NOK → 1.85m NOK (-20.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 561.6k NOK → 949.9k NOK (75% → 106% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact