Org.nr 982 988 241 2022 → 2023 Year-over-year analysis

AKE EIENDOM AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-05-14; registry 2024-09-18; journal 2024 747878

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKE EIENDOM AS. Revenue 874.8k NOK → 903.2k NOK (+3.2%). Net result -167.6k NOK → -8 871 NOK. Equity 3.56m NOK → 3.55m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AKE EIENDOM AS.

Scorecard

Revenue
874.8k NOK 903.2k NOK
+3.2%
Operating result
-214.9k NOK -38.1k NOK
+82.3%
Net result
-167.6k NOK -8 871 NOK
+94.7%
Equity
3.56m NOK 3.55m NOK
-0.2%
Cash
1.69m NOK 71.6k NOK
-95.8%
Total assets
3.81m NOK 3.66m NOK
-3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 874.8k NOK to 903.2k NOK (+3.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -214.9k NOK → -38.1k NOK (op. margin -24.6% → -4.2%). Calculated

  • ↑

    Net result improved

    Net result -167.6k NOK → -8 871 NOK (net margin -19.2% → -1.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 988.4k NOK → 760.8k NOK (113% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.56m NOK → 3.55m NOK (equity ratio 93.5% → 96.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.69m NOK → 71.6k NOK (-95.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.69m NOK → 71.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation