Org.nr 889 060 182 2015 → 2016 Year-over-year analysis

AKE INVEST AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-04-24; registry 2017-05-02; journal 2017 303360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKE INVEST AS. Revenue 216.0k NOK → 216.0k NOK (0.0%). Equity 2.60m NOK → 2.61m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKE INVEST AS.

Scorecard

Revenue
216.0k NOK 216.0k NOK
0.0%
Operating result
+204.6k NOK +204.8k NOK
+0.1%
Equity
2.60m NOK 2.61m NOK
+0.3%
Cash
155.8k NOK 51.1k NOK
-67.2%
Total assets
6.17m NOK 6.15m NOK
-0.4%

What improved

  • ↑

    Operating result improved

    Operating result +204.6k NOK → +204.8k NOK (op. margin 94.7% → 94.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.60m NOK → 2.61m NOK (equity ratio 42.1% → 42.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 155.8k NOK → 51.1k NOK (-67.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.82m NOK → 1.90m NOK. Reported fact