AKEA AS: årsregnskap 2022 vs 2021
Grew 392% on revenue, returned to profit, cash halved-plus
approved 2023-05-11; registry 2023-07-03; journal 2023 558650
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKEA AS. Revenue 60.4k NOK → 297.2k NOK (+392.3%). Net result -51.5k NOK → +2.04m NOK. Equity 289.6k NOK → 5 NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKEA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 60.4k NOK to 297.2k NOK (+392.3% YoY). Calculated
-
↑
Operating result improved
Operating result -52.4k NOK → +93.8k NOK (op. margin -86.8% → 31.6%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 51.5k NOK to a profit of 2.04m NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 289.6k NOK → 5 NOK. Calculated
-
↓
Cash fell
Bank deposits 107.2k NOK → 41.0k NOK (-61.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.16× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 265.0k NOK → 136.6k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact