Org.nr 999 328 261 2013 → 2014 Year-over-year analysis

AKEA INVEST AS: årsregnskap 2014 vs 2013

Returned to profit

approved 2015-06-30; registry 2015-10-08; journal 2015 927837

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKEA INVEST AS. Net result -187.1k NOK → +177.4k NOK. Equity 15.0k NOK → 9 222 NOK.

On the constructive side: turned profitable; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKEA INVEST AS.

Scorecard

Net result
-187.1k NOK +177.4k NOK
+194.8%
Equity
15.0k NOK 9 222 NOK
-38.4%
Cash
18.9k NOK 27.5k NOK
+45.4%
Total assets
18.9k NOK 381.9k NOK
+1919.6%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 187.1k NOK to a profit of 177.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 18.9k NOK → 27.5k NOK (+45.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.0k NOK → 9 222 NOK (equity ratio 79.1% → 2.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.79× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation