Org.nr 948 468 255 2005 → 2006 Year-over-year analysis

AKEB AS: årsregnskap 2006 vs 2005

Grew 27% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKEB AS. Revenue 411.6k NOK → 523.2k NOK (+27.1%). Equity 2.19m NOK → 2.22m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKEB AS.

Scorecard

Revenue
411.6k NOK 523.2k NOK
+27.1%
Operating result
n/m -4 156 NOK
—
Net result
+30.9k NOK n/m
—
Equity
2.19m NOK 2.22m NOK
+1.7%
Total assets
794.4k NOK 3.40m NOK
+328.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 411.6k NOK to 523.2k NOK (+27.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.19m NOK → 2.22m NOK (equity ratio 275.4% → 65.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 307 NOK → 2.31m NOK (+2.31m NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 43.65× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 281.0k NOK → 314.9k NOK (+12.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 2.27m NOK. Reported fact