Org.nr 948 468 255 2009 → 2010 Year-over-year analysis

AKEB AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-06-17; registry 2011-08-24; journal 2011 625149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKEB AS. Revenue 626.3k NOK → 636.3k NOK (+1.6%). Equity 3.19m NOK → 3.15m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKEB AS.

Scorecard

Revenue
626.3k NOK 636.3k NOK
+1.6%
Operating result
+13.3k NOK -6 216 NOK
-146.8%
Equity
3.19m NOK 3.15m NOK
-1.1%
Cash
1.02m NOK 766.1k NOK
-24.6%
Total assets
3.77m NOK 3.61m NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 626.3k NOK to 636.3k NOK (+1.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +13.3k NOK → -6 216 NOK (op. margin 2.1% → -1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.19m NOK → 3.15m NOK (equity ratio 84.4% → 87.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 766.1k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 369.6k NOK → 284.2k NOK (-23.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.47m NOK → 179.2k NOK. Reported fact