Org.nr 997 172 450 2024 → 2025 Year-over-year analysis

AKELE AS: årsregnskap 2025 vs 2024

Shrank 37% on revenue, stronger earnings

approved 2026-02-20; registry 2026-07-23; journal 2026 710516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKELE AS. Revenue 4.71m NOK → 2.95m NOK (-37.2%). Net result +216 NOK → +793.7k NOK. Equity 430.3k NOK → 224.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKELE AS.

Scorecard

Revenue
4.71m NOK 2.95m NOK
-37.2%
Operating result
+256.4k NOK +951.0k NOK
+271.0%
Net result
+216 NOK +793.7k NOK
+367344.4%
Equity
430.3k NOK 224.0k NOK
-47.9%
Cash
23.4k NOK 1.92m NOK
+8096.7%
Total assets
1.95m NOK 3.52m NOK
+80.5%

What improved

  • ↑

    Operating result improved

    Operating result +256.4k NOK → +951.0k NOK (op. margin 5.4% → 32.2%). Calculated

  • ↑

    Net result improved

    Net result +216 NOK → +793.7k NOK (net margin 0.0% → 26.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.4k NOK → 1.92m NOK (+8096.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 566.4k NOK → 452.3k NOK (12% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.71m NOK to 2.95m NOK (-37.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 430.3k NOK → 224.0k NOK (equity ratio 22.1% → 6.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.54m NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 400.0k NOK. Reported fact