AKELEYE ICARE AS: årsregnskap 2022 vs 2021
Grew 51% on revenue, slipped into loss
approved 2023-06-21; registry 2023-06-24; journal 2023 514978
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKELEYE ICARE AS. Revenue 268.8k NOK → 406.5k NOK (+51.2%). Net result +1 319 NOK → -39.9k NOK. Equity 31.3k NOK → -8 578 NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKELEYE ICARE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 268.8k NOK to 406.5k NOK (+51.2% YoY). Calculated
-
↑
Cash rose
Bank deposits 34.3k NOK → 138.0k NOK (+301.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +1 691 NOK → -39.9k NOK (op. margin 0.6% → -9.8%). Calculated
-
↓
Fell into a net loss
Net result flipped from 1 319 NOK profit to a loss of 39.9k NOK. Calculated
-
↓
Equity eroded
Book equity 31.3k NOK → -8 578 NOK (equity ratio 18.3% → -4.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 NOK → 3.33m NOK (0% → 819% of revenue). Calculated