Org.nr 920 426 522 2019 → 2020 Year-over-year analysis

AKELIUS AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-07-02; registry 2021-07-15; journal 2021 572322

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKELIUS AS. Revenue 31.7k NOK → 0 NOK (-100.0%). Net result -22.2k NOK → -1 314 NOK. Equity 117.0k NOK → 115.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
31.7k NOK 0 NOK
-100.0%
Operating result
-7 955 NOK -1 785 NOK
+77.6%
Net result
-22.2k NOK -1 314 NOK
+94.1%
Equity
117.0k NOK 115.7k NOK
-1.2%
Cash
8 058 NOK 5 888 NOK
-26.9%
Total assets
118.0k NOK 116.2k NOK
-1.5%

What improved

  • ↑

    Operating result improved

    Operating result -7 955 NOK → -1 785 NOK. Calculated

  • ↑

    Net result improved

    Net result -22.2k NOK → -1 314 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 117.0k NOK → 115.7k NOK (equity ratio 99.2% → 99.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 058 NOK → 5 888 NOK (-26.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.91× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated