Org.nr 994 428 152 2012 → 2013 Year-over-year analysis

AKEO AS: årsregnskap 2013 vs 2012

Shrank 55% on revenue

approved 2014-07-19; registry 2014-07-23; journal 2014 601943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKEO AS. Revenue 421.5k NOK → 188.7k NOK (-55.2%). Equity 153.8k NOK → 185.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
421.5k NOK 188.7k NOK
-55.2%
Equity
153.8k NOK 185.9k NOK
+20.9%
Cash
127.7k NOK 95.0k NOK
-25.6%
Total assets
268.1k NOK 563.0k NOK
+110.0%

What improved

  • ↑

    Equity strengthened

    Book equity 153.8k NOK → 185.9k NOK (equity ratio 57.4% → 33.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 421.5k NOK to 188.7k NOK (-55.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 127.7k NOK → 95.0k NOK (-25.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5 144 NOK → 796.0k NOK (+15374.7% YoY). Calculated