AKEO AS: årsregnskap 2015 vs 2014
Grew 150% on revenue, stronger earnings
approved 2016-03-21; registry 2016-03-29; journal 2016 342368
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AKEO AS. Revenue 1.42m NOK → 3.54m NOK (+150.2%). Net result +189.4k NOK → +399.0k NOK. Equity 375.3k NOK → 774.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKEO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.42m NOK to 3.54m NOK (+150.2% YoY). Calculated
-
↑
Operating result improved
Operating result +264.1k NOK → +551.2k NOK (op. margin 18.7% → 15.6%). Calculated
-
↑
Net result improved
Net result +189.4k NOK → +399.0k NOK (net margin 13.4% → 11.3%). Calculated
-
↑
Equity strengthened
Book equity 375.3k NOK → 774.4k NOK (equity ratio 68.8% → 256.2%). Calculated
-
↑
Cash rose
Bank deposits 428.5k NOK → 487.5k NOK (+13.8% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 5.82× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 823.5k NOK → 472.7k NOK (-42.6% YoY). Calculated