Org.nr 994 428 152 2019 → 2020 Year-over-year analysis

AKEO AS: årsregnskap 2020 vs 2019

Shrank 39% on revenue, cash halved-plus

approved 2021-08-31; registry 2021-10-23; journal 2021 856062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKEO AS. Revenue 13.96m NOK → 8.58m NOK (-38.5%).

Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKEO AS.

Scorecard

Revenue
13.96m NOK 8.58m NOK
-38.5%
Operating result
+2.15m NOK -689.9k NOK
-132.1%
Net result
n/m -888.9k NOK
—
Equity
n/m 3.05m NOK
—
Cash
3.85m NOK 1.48m NOK
-61.5%
Total assets
12.82m NOK 10.55m NOK
-17.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.96m NOK to 8.58m NOK (-38.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.15m NOK → -689.9k NOK (op. margin 15.4% → -8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.85m NOK → 1.48m NOK (-61.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.85m NOK → 1.48m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.10m NOK → 3.82m NOK (-25.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 999 NOK → 1 999 NOK. Reported fact