AKER ASA: årsregnskap 2022 vs 2021
Grew 188% on revenue, weaker earnings, cash halved-plus
approved 2023-04-21; registry 2023-06-01; journal 2023 416125
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKER ASA. Revenue 9.17bn NOK → 26.41bn NOK (+188.1%). Net result +3.47bn NOK → +2.22bn NOK. Equity 24.04bn NOK → 24.06bn NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9.17bn NOK to 26.41bn NOK (+188.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 24.04bn NOK → 24.06bn NOK (equity ratio 74.1% → 69.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2.33bn NOK → 2.33bn NOK (+5.00m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -312.00m NOK → -356.00m NOK (op. margin -3.4% → -1.3%). Calculated
-
↓
Net result weakened
Net result +3.47bn NOK → +2.22bn NOK (net margin 37.9% → 8.4%). Calculated
-
↓
Cash fell
Bank deposits 105.00m NOK → 259.0k NOK (-99.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.44× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (105.00m NOK → 259.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Payroll increased
Salary cost 2.50bn NOK → 3.42bn NOK (27% → 13% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3.30m NOK → 6.98bn NOK (+211634.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 29.24bn NOK → 34.00bn NOK. Reported fact