AKER ASSET DEVELOPMENT AS: årsregnskap 2022 vs 2021
Grew 71091% on revenue, weaker earnings, fresh owner capital
approved 2023-06-26; registry 2023-08-01; journal 2023 633156
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKER ASSET DEVELOPMENT AS. Revenue 14.2k NOK → 10.12m NOK (+71091.4%). Net result -153.96m NOK → -322.28m NOK. Equity 146.06m NOK → 14 NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER ASSET DEVELOPMENT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 14.2k NOK to 10.12m NOK (+71091.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 65.4k NOK → 3.48m NOK (+5225.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 300 NOK → 50.79m NOK (+50.79m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -153.7k NOK → -321.72m NOK (op. margin -1080.8% → -3178.4%). Calculated
-
↓
Net result weakened
Net result -153.96m NOK → -322.28m NOK (net margin -1082866.8% → -3183.9%). Calculated
-
↓
Equity eroded
Book equity 146.06m NOK → 14 NOK (equity ratio 76.2% → 0.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2316.57× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 9 121 NOK → 1.87m NOK (+20380.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 88.4k NOK → 99.87m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 24 → 45. Reported fact