Org.nr 913 915 062 2018 → 2019 Year-over-year analysis

AKER BIOMARINE ASA: årsregnskap 2019 vs 2018

Fresh owner capital

approved 2020-03-17; registry 2020-10-24; journal 2020 953333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKER BIOMARINE ASA. Revenue 11.47m NOK → 11.52m NOK (+0.4%). Net result -4.49m NOK → -4.82m NOK. Equity 292.7k NOK → 289.19m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKER BIOMARINE ASA.

Scorecard

Revenue
11.47m NOK 11.52m NOK
+0.4%
Operating result
n/m -4.06m NOK
—
Net result
-4.49m NOK -4.82m NOK
-7.4%
Equity
292.7k NOK 289.19m NOK
+98717.7%
Cash
215 NOK 361 NOK
+67.9%
Total assets
488.2k NOK 526.4k NOK
+7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.47m NOK to 11.52m NOK (+0.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 292.7k NOK → 289.19m NOK (equity ratio 59.9% → 54935.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 324.4k NOK → 324.39m NOK (+324.06m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -4.49m NOK → -4.82m NOK (net margin -39.1% → -41.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.94m NOK → 58.53m NOK (52% → 508% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 469.9k NOK → 504.2k NOK. Reported fact