Org.nr 989 795 848 2013 → 2014 Year-over-year analysis

AKER BP ASA: årsregnskap 2014 vs 2013

Grew 788% on revenue, weaker earnings, cash halved-plus

approved 2015-04-13; registry 2015-08-13; journal 2015 712632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKER BP ASA. Revenue 943.9k NOK → 8.38m NOK (+787.5%). Net result -93.35m NOK → -279.14m NOK. Equity 3.19bn NOK → 651.7k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AKER BP ASA.

Scorecard

Revenue
943.9k NOK 8.38m NOK
+787.5%
Operating result
-2.23bn NOK n/m
—
Net result
-93.35m NOK -279.14m NOK
-199.0%
Equity
3.19bn NOK 651.7k NOK
-100.0%
Cash
1.71bn NOK 295.2k NOK
-100.0%
Total assets
10.54bn NOK 5.38bn NOK
-48.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 943.9k NOK to 8.38m NOK (+787.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -93.35m NOK → -279.14m NOK (net margin -9889.7% → -3332.1%). Calculated

  • ↓

    Equity eroded

    Book equity 3.19bn NOK → 651.7k NOK (equity ratio 30.2% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.71bn NOK → 295.2k NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.71bn NOK → 295.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.23bn NOK → 1.07m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 410.8k NOK → 13.42m NOK. Reported fact