Org.nr 995 659 077 2011 → 2012 Year-over-year analysis

AKER BRYGGE ENERGISENTRAL AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-06-27; registry 2013-08-17; journal 2013 640305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKER BRYGGE ENERGISENTRAL AS. Net result +18.6k NOK → +26.5k NOK. Equity 1.00m NOK → 1.00m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKER BRYGGE ENERGISENTRAL AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-90 NOK +76.3k NOK
+84864.4%
Net result
+18.6k NOK +26.5k NOK
+42.6%
Equity
1.00m NOK 1.00m NOK
0.0%
Cash
0 NOK n/m
—
Total assets
1.04m NOK 10.41m NOK
+904.7%

What improved

  • ↑

    Operating result improved

    Operating result -90 NOK → +76.3k NOK. Calculated

  • ↑

    Net result improved

    Net result +18.6k NOK → +26.5k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.00m NOK → 1.01m NOK (+6 549 NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 28.40× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation