Org.nr 995 659 077 2013 → 2014 Year-over-year analysis

AKER BRYGGE ENERGISENTRAL AS: årsregnskap 2014 vs 2013

Grew 394% on revenue, slipped into loss, fresh owner capital

approved 2015-06-15; registry 2015-06-30; journal 2015 534475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKER BRYGGE ENERGISENTRAL AS. Revenue 504 NOK → 2 488 NOK (+393.7%). Net result +935.4k NOK → -708.5k NOK. Equity 1.00m NOK → 3.83m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss.

Net constructive year on the published lines.

Scorecard

Revenue
504 NOK 2 488 NOK
+393.7%
Operating result
-384.5k NOK -7 320 NOK
+98.1%
Net result
+935.4k NOK -708.5k NOK
-175.7%
Equity
1.00m NOK 3.83m NOK
+282.6%
Total assets
50.27m NOK 41.05m NOK
-18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 504 NOK to 2 488 NOK (+393.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -384.5k NOK → -7 320 NOK (op. margin -76283.3% → -294.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.00m NOK → 3.83m NOK (equity ratio 2.0% → 9.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.94m NOK → 3.83m NOK (+1.88m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 935.4k NOK profit to a loss of 708.5k NOK. Calculated