Org.nr 992 452 951 2018 → 2019 Year-over-year analysis

AKER BRYGGE GRO AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-06-03; registry 2020-07-30; journal 2020 628872

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for AKER BRYGGE GRO AS. Revenue 35.98m NOK → 36.85m NOK (+2.4%). Equity 2.16m NOK → 4.92m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER BRYGGE GRO AS.

At a glance

Revenue

35.98m NOK 36.85m NOK

+2.4%

Operating result

n/m +4.54m NOK

—

Net result

n/m +3.60m NOK

—

Equity

2.16m NOK 4.92m NOK

+127.8%

Cash

6.80m NOK 6.96m NOK

+2.5%

Total assets

11.43m NOK 11.44m NOK

+0.1%

↑
Revenue rose

Operating income / revenue moved from 35.98m NOK to 36.85m NOK (+2.4% YoY). Calculated
↑
Equity strengthened

Book equity 2.16m NOK → 4.92m NOK (equity ratio 18.9% → 43.0%). Calculated
↑
Cash rose

Bank deposits 6.80m NOK → 6.96m NOK (+2.5% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.96× → 1.36×. Calculated

·
Payroll increased

Salary cost 2 NOK → 11.48m NOK (0% → 31% of revenue). Calculated
·
COGS moved

COGS / varekostnad 10.89m NOK → 10.90m NOK (+0.1% YoY). Calculated