AKER BRYGGE GRO AS: årsregnskap 2022 vs 2021
Grew 13% on revenue
approved 2023-05-25; registry 2023-06-28; journal 2023 520912
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKER BRYGGE GRO AS. Revenue 32.64m NOK → 36.74m NOK (+12.6%). Net result +3.96m NOK → +3.66m NOK. Equity 12.17m NOK → 1.93m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKER BRYGGE GRO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 32.64m NOK to 36.74m NOK (+12.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 12.81m NOK → 16.58m NOK (+29.4% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +4.99m NOK → +4.32m NOK (op. margin 15.3% → 11.8%). Calculated
-
↓
Net result weakened
Net result +3.96m NOK → +3.66m NOK (net margin 12.1% → 10.0%). Calculated
-
↓
Equity eroded
Book equity 12.17m NOK → 1.93m NOK (equity ratio 75.3% → 10.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.47× → 1.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 9.11m NOK → 11.01m NOK (+20.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 18 → 19. Reported fact