Org.nr 921 229 097 2024 → 2025 Year-over-year analysis

AKER BRYGGE KJEVEORTOPEDI AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-05-28; registry 2026-06-27; journal 2026 494372

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKER BRYGGE KJEVEORTOPEDI AS. Revenue 1.80m NOK → 1.83m NOK (+1.6%). Net result +614.6k NOK → +753.7k NOK. Equity 66.0k NOK → 30.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKER BRYGGE KJEVEORTOPEDI AS.

Scorecard

Revenue
1.80m NOK 1.83m NOK
+1.6%
Operating result
+782.0k NOK +965.3k NOK
+23.4%
Net result
+614.6k NOK +753.7k NOK
+22.6%
Equity
66.0k NOK 30.7k NOK
-53.5%
Cash
649.7k NOK 770.6k NOK
+18.6%
Total assets
1.33m NOK 1.34m NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 1.83m NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +782.0k NOK → +965.3k NOK (op. margin 43.5% → 52.8%). Calculated

  • ↑

    Net result improved

    Net result +614.6k NOK → +753.7k NOK (net margin 34.2% → 41.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 649.7k NOK → 770.6k NOK (+18.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 587.0k NOK → 577.2k NOK (33% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 66.0k NOK → 30.7k NOK (equity ratio 5.0% → 2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 251.1k NOK → 110.5k NOK (-56.0% YoY). Calculated