AKER BRYGGE LEGESENTER AS: årsregnskap 2022 vs 2021
Shrank 43% on revenue, slipped into loss, cash halved-plus
approved 2023-03-23; registry 2023-07-24; journal 2023 640104
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKER BRYGGE LEGESENTER AS. Revenue 4.08m NOK → 2.31m NOK (-43.4%). Net result +905.2k NOK → -1.06m NOK. Equity 12.28m NOK → -737.9k NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AKER BRYGGE LEGESENTER AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 70.2k NOK (+40.2k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.08m NOK to 2.31m NOK (-43.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +282.5k NOK → -933.9k NOK (op. margin 6.9% → -40.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 905.2k NOK profit to a loss of 1.06m NOK. Calculated
-
↓
Equity eroded
Book equity 12.28m NOK → -737.9k NOK (equity ratio 359.5% → -34.9%). Calculated
-
↓
Cash fell
Bank deposits 2.08m NOK → 655.5k NOK (-68.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -34.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (2.08m NOK → 655.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS fell
COGS / varekostnad 878.3k NOK → 169.8k NOK (-80.7% YoY). Calculated