Org.nr 898 263 142 2013 → 2014 Year-over-year analysis

AKER BRYGGE MARINA AS: årsregnskap 2014 vs 2013

Grew 105843% on revenue, slipped into loss, fresh owner capital

approved 2015-05-18; registry 2015-06-09; journal 2015 441923

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKER BRYGGE MARINA AS. Revenue 2 932 NOK → 3.11m NOK (+105842.8%). Net result +367.9k NOK → -1.96m NOK. Equity 120.0k NOK → 907.5k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2 932 NOK 3.11m NOK
+105842.8%
Operating result
+1.62m NOK -473.3k NOK
-129.2%
Net result
+367.9k NOK -1.96m NOK
-633.9%
Equity
120.0k NOK 907.5k NOK
+656.2%
Total assets
64.36m NOK 79.61m NOK
+23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 932 NOK to 3.11m NOK (+105842.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 120.0k NOK → 907.5k NOK (equity ratio 0.2% → 1.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 165.3k NOK → 907.5k NOK (+742.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.62m NOK → -473.3k NOK (op. margin 55234.4% → -15.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 367.9k NOK profit to a loss of 1.96m NOK. Calculated