AKER BRYGGE MARINA DRIFT AS: årsregnskap 2014 vs 2013
Grew 152276% on revenue, slipped into loss
approved 2015-05-18; registry 2015-06-09; journal 2015 442007
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKER BRYGGE MARINA DRIFT AS. Revenue 5 049 NOK → 7.69m NOK (+152275.9%). Net result +382.7k NOK → -13.1k NOK. Equity 122.4k NOK → 128.2k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AKER BRYGGE MARINA DRIFT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5 049 NOK to 7.69m NOK (+152275.9% YoY). Calculated
-
↑
Operating result improved
Operating result -827.3k NOK → +13.4k NOK (op. margin -16385.3% → 0.2%). Calculated
-
↑
Equity strengthened
Book equity 122.4k NOK → 128.2k NOK (equity ratio 14.5% → 55.2%). Calculated
-
↑
Cash rose
Bank deposits 15.4k NOK → 37.3k NOK (+142.3% YoY). Calculated
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 382.7k NOK profit to a loss of 13.1k NOK. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 705.1k NOK → 128.2k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 1.50m NOK → 1.81m NOK (29751% → 24% of revenue). Calculated