FirmaIQ
Org.nr 922 570 531 2020 → 2021 Year-over-year analysis

AKER BRYGGE PUBLISHING AS: årsregnskap 2021 vs 2020

Grew 4613% on revenue, returned to profit, cash halved-plus

approved 2022-05-23; registry 2022-05-28; journal 2022 349920

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AKER BRYGGE PUBLISHING AS. Revenue 85.4k NOK → 4.02m NOK (+4612.6%). Net result -147.6k NOK → +149.6k NOK. Equity -95.6k NOK → 54.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
85.4k NOK 4.02m NOK
+4612.6%
Operating result
-186.6k NOK +186.5k NOK
+199.9%
Net result
-147.6k NOK +149.6k NOK
+201.3%
Equity
-95.6k NOK 54.0k NOK
+156.5%
Cash
280.8k NOK 115.1k NOK
-59.0%
Total assets
322.8k NOK 112.4k NOK
-65.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 85.4k NOK to 4.02m NOK (+4612.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -186.6k NOK → +186.5k NOK (op. margin -218.6% → 4.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 147.6k NOK to a profit of 149.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -95.6k NOK → 54.0k NOK (equity ratio -29.6% → 48.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 1.92×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 280.8k NOK → 115.1k NOK (-59.0% YoY). Calculated