AKER BRYGGE URBAN FARM AS: årsregnskap 2025 vs 2024
Grew 28% on revenue
approved 2026-03-03; registry 2026-05-30; journal 2026 491458
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AKER BRYGGE URBAN FARM AS. Revenue 761.3k NOK → 976.3k NOK (+28.2%). Net result -38.5k NOK → -31.0k NOK. Equity 22.9k NOK → -8 130 NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AKER BRYGGE URBAN FARM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 761.3k NOK to 976.3k NOK (+28.2% YoY). Calculated
-
↑
Operating result improved
Operating result -49.5k NOK → -40.9k NOK (op. margin -6.5% → -4.2%). Calculated
-
↑
Net result improved
Net result -38.5k NOK → -31.0k NOK (net margin -5.1% → -3.2%). Calculated
-
↑
Payroll decreased
Salary cost 1.30m NOK → 354.3k NOK (171% → 36% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 22.9k NOK → -8 130 NOK (equity ratio 15.3% → -7.2%). Calculated
-
↓
Cash fell
Bank deposits 51.1k NOK → 36.6k NOK (-28.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.10× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 179.9k NOK → 515.1k NOK (+186.4% YoY). Calculated