AKER BYGG AS: årsregnskap 2012 vs 2011
Grew 100% on revenue
approved 2013-05-14; registry 2013-06-08; journal 2013 442786
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AKER BYGG AS. Revenue -603.8k NOK → 2 254 NOK (+100.4%). Equity -5.94m NOK → -7.42m NOK.
On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from -603.8k NOK to 2 254 NOK (+100.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.80× → 21.27×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity -5.94m NOK → -7.42m NOK (equity ratio -267.4% → -108.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost -37.1k NOK → 32.7k NOK (6% → 1452% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 307.5k NOK → 5 233 NOK (-98.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 1 890 NOK. Reported fact