Org.nr 988 101 044 2005 → 2006 Year-over-year analysis

AKER BYGGSYSTEM AS: årsregnskap 2006 vs 2005

Grew 18728% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKER BYGGSYSTEM AS. Revenue 6 000 NOK → 1.13m NOK (+18727.9%). Net result -5 994 NOK → +452.3k NOK. Equity 94.0k NOK → 246.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKER BYGGSYSTEM AS.

Scorecard

Revenue
6 000 NOK 1.13m NOK
+18727.9%
Operating result
-6 000 NOK +627.7k NOK
+10562.4%
Net result
-5 994 NOK +452.3k NOK
+7645.1%
Equity
94.0k NOK 246.3k NOK
+162.0%
Cash
100.0k NOK 281.6k NOK
+181.6%
Total assets
100.0k NOK 7 493 NOK
-92.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 000 NOK to 1.13m NOK (+18727.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 000 NOK → +627.7k NOK (op. margin -100.0% → 55.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 994 NOK to a profit of 452.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 94.0k NOK → 246.3k NOK (equity ratio 94.0% → 3286.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.0k NOK → 281.6k NOK (+181.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 16.67× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 478.6k NOK (None YoY). Calculated