Org.nr 988 101 044 2019 → 2020 Year-over-year analysis

AKER BYGGSYSTEM AS: årsregnskap 2020 vs 2019

Shrank 69% on revenue, weaker earnings

approved 2021-05-18; registry 2021-06-28; journal 2021 483864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKER BYGGSYSTEM AS. Revenue 780.6k NOK → 245.7k NOK (-68.5%). Net result +85.5k NOK → +13.3k NOK. Equity 18.3k NOK → 31.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKER BYGGSYSTEM AS.

Scorecard

Revenue
780.6k NOK 245.7k NOK
-68.5%
Operating result
+106.1k NOK +24.2k NOK
-77.2%
Net result
+85.5k NOK +13.3k NOK
-84.4%
Equity
18.3k NOK 31.6k NOK
+72.9%
Cash
141.8k NOK 97.7k NOK
-31.1%
Total assets
186.3k NOK 464.2k NOK
+149.2%

What improved

  • ↑

    Equity strengthened

    Book equity 18.3k NOK → 31.6k NOK (equity ratio 9.8% → 6.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 780.6k NOK to 245.7k NOK (-68.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +106.1k NOK → +24.2k NOK (op. margin 13.6% → 9.8%). Calculated

  • ↓

    Net result weakened

    Net result +85.5k NOK → +13.3k NOK (net margin 11.0% → 5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 141.8k NOK → 97.7k NOK (-31.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 654.2k NOK → 205.3k NOK (-68.6% YoY). Calculated