Org.nr 986 733 884 2012 → 2013 Year-over-year analysis

AKER CAPITAL AS: årsregnskap 2013 vs 2012

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKER CAPITAL AS. Net result +1 207 NOK → +59 NOK. Equity 3 211 NOK → 5 452 NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: net result weakened.

Also worth watching: operating result unchanged; book investments changed. All figures are taken from the published annual accounts for AKER CAPITAL AS.

Scorecard

Operating result
-1 NOK -1 NOK
0.0%
Net result
+1 207 NOK +59 NOK
-95.1%
Equity
3 211 NOK 5 452 NOK
+69.8%
Cash
n/m 159.20m NOK
—
Total assets
9 221 NOK 11.0k NOK
+19.5%

What improved

  • ↑

    Equity strengthened

    Book equity 3 211 NOK → 5 452 NOK (equity ratio 34.8% → 49.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 1.28×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 096 NOK → 4 278 NOK (+2 182 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +1 207 NOK → +59 NOK. Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result -1 NOK → -1 NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9 191 NOK → 10.8k NOK. Reported fact