Org.nr 986 733 884 2020 → 2021 Year-over-year analysis

AKER CAPITAL AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-04-21; registry 2022-05-18; journal 2022 233720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKER CAPITAL AS. Net result -406.00m NOK → +11.35bn NOK. Equity 19.73bn NOK → 28.08bn NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKER CAPITAL AS.

Scorecard

Operating result
-43.00m NOK -81.00m NOK
-88.4%
Net result
-406.00m NOK +11.35bn NOK
+2895.8%
Equity
19.73bn NOK 28.08bn NOK
+42.4%
Cash
12.63bn NOK 12 NOK
-100.0%
Total assets
24.65bn NOK 35.20bn NOK
+42.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 406.00m NOK to a profit of 11.35bn NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.73bn NOK → 28.08bn NOK (equity ratio 80.0% → 79.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -43.00m NOK → -81.00m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 12.63bn NOK → 12 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.39× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.63bn NOK → 12 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 20 NOK → 30.75bn NOK. Reported fact