Org.nr 979 747 241 2001 → 2002 Year-over-year analysis

AKER CAPITAL SPV AS: årsregnskap 2002 vs 2001

Slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AKER CAPITAL SPV AS. Net result +1 785 NOK → -12.86m NOK. Equity 3.21m NOK → -8.07m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKER CAPITAL SPV AS.

Scorecard

Operating result
-15.5k NOK -15.7k NOK
-1.2%
Net result
+1 785 NOK -12.86m NOK
-720646.9%
Equity
3.21m NOK -8.07m NOK
-351.6%
Total assets
256.0k NOK 278.99m NOK
+108876.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 686.2k NOK (+586.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.5k NOK → -15.7k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 785 NOK profit to a loss of 12.86m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.21m NOK → -8.07m NOK (equity ratio 1252.7% → -2.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.06× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 269.3k NOK. Reported fact