Org.nr 980 500 721 2003 → 2004 Year-over-year analysis

AKER EIENDOM AS: årsregnskap 2004 vs 2003

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKER EIENDOM AS. Net result +101.7k NOK → +280.0k NOK. Equity 2.16m NOK → 2.04m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKER EIENDOM AS.

Scorecard

Revenue
n/m 346.9k NOK
—
Operating result
+52.8k NOK +277.6k NOK
+425.5%
Net result
+101.7k NOK +280.0k NOK
+175.1%
Equity
2.16m NOK 2.04m NOK
-5.6%
Total assets
2.28m NOK 3.99m NOK
+74.9%

What improved

  • ↑

    Operating result improved

    Operating result +52.8k NOK → +277.6k NOK. Calculated

  • ↑

    Net result improved

    Net result +101.7k NOK → +280.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.16m NOK → 2.04m NOK (equity ratio 94.5% → 51.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.79× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 698.3k NOK → 3.00m NOK. Reported fact