Org.nr 918 022 732 2004 → 2005 Year-over-year analysis

AKER EIENDOMSKOMPANI AS: årsregnskap 2005 vs 2004

Grew 37% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AKER EIENDOMSKOMPANI AS. Revenue 87.0k NOK → 119.5k NOK (+37.4%). Equity 100.3k NOK → 4 100 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKER EIENDOMSKOMPANI AS.

Scorecard

Revenue
87.0k NOK 119.5k NOK
+37.4%
Operating result
+168.7k NOK +98.8k NOK
-41.5%
Net result
+168.7k NOK n/m
—
Equity
100.3k NOK 4 100 NOK
-95.9%
Total assets
421.9k NOK 374.8k NOK
-11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 87.0k NOK to 119.5k NOK (+37.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +168.7k NOK → +98.8k NOK (op. margin 193.9% → 82.6%). Calculated

  • ↓

    Equity eroded

    Book equity 100.3k NOK → 4 100 NOK (equity ratio 23.8% → 1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation