AKER EIENDOMSKOMPANI AS: årsregnskap 2013 vs 2012
Shrank 76% on revenue, cash halved-plus
approved 2014-08-21; registry 2014-09-03; journal 2014 757737
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKER EIENDOMSKOMPANI AS. Revenue 832.9k NOK → 195.9k NOK (-76.5%). Equity -80.3k NOK → -223.4k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKER EIENDOMSKOMPANI AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 166.3k NOK → 1 166 NOK (20% → 1% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 832.9k NOK to 195.9k NOK (-76.5% YoY). Calculated
-
↓
Equity eroded
Book equity -80.3k NOK → -223.4k NOK (equity ratio -21.2% → -39.9%). Calculated
-
↓
Cash fell
Bank deposits 6 196 NOK → 925 NOK (-85.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -39.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation