Org.nr 889 322 802 2009 → 2010 Year-over-year analysis

AKER HJORTAAS DIALOG AS: årsregnskap 2010 vs 2009

Grew 2958% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKER HJORTAAS DIALOG AS. Revenue 8 120 NOK → 248.3k NOK (+2957.5%). Equity 3.35m NOK → 344.6k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKER HJORTAAS DIALOG AS.

Scorecard

Revenue
8 120 NOK 248.3k NOK
+2957.5%
Operating result
-57.1k NOK +41.4k NOK
+172.5%
Equity
3.35m NOK 344.6k NOK
-89.7%
Total assets
643.4k NOK 607.9k NOK
-5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 120 NOK to 248.3k NOK (+2957.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -57.1k NOK → +41.4k NOK (op. margin -702.7% → 16.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.35m NOK → 344.6k NOK (equity ratio 521.2% → 56.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 5 137 NOK (0% → 2% of revenue). Calculated