AKER HJORTAAS DIALOG AS: årsregnskap 2021 vs 2020
Stronger earnings, fresh owner capital
registry 2022-07-19; journal 2022 738176
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKER HJORTAAS DIALOG AS. Revenue 29.6k NOK → 29.2k NOK (-1.4%). Net result -17.2k NOK → -2 221 NOK. Equity -526.5k NOK → -528.8k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AKER HJORTAAS DIALOG AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -17.2k NOK → -2 221 NOK (op. margin -58.0% → -7.6%). Calculated
-
↑
Net result improved
Net result -17.2k NOK → -2 221 NOK (net margin -58.0% → -7.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 29.6k NOK to 29.2k NOK (-1.4% YoY). Calculated
-
↓
Equity eroded
Book equity -526.5k NOK → -528.8k NOK (equity ratio -1306.0% → -1402.8%). Calculated
-
↓
Cash fell
Bank deposits 10.3k NOK → 7 692 NOK (-25.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1402.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell -526.5k NOK → -528.8k NOK — check capital reduction, conversion, or reclassification. Interpretation