Org.nr 991 372 075 2011 → 2012 Year-over-year analysis

AKER HOLDING START 2 AS: årsregnskap 2012 vs 2011

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKER HOLDING START 2 AS. Net result +5.42m NOK → +5.69m NOK. Equity 1.11bn NOK → 2 NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKER HOLDING START 2 AS.

Scorecard

Operating result
-26.2k NOK -10.4k NOK
+60.3%
Net result
+5.42m NOK +5.69m NOK
+5.1%
Equity
1.11bn NOK 2 NOK
-100.0%
Total assets
1.12bn NOK 1.13bn NOK
+0.7%

What improved

  • ↑

    Operating result improved

    Operating result -26.2k NOK → -10.4k NOK. Calculated

  • ↑

    Net result improved

    Net result +5.42m NOK → +5.69m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.01×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 178.48m NOK → 186.38m NOK (+7.91m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.11bn NOK → 2 NOK (equity ratio 99.3% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation