Org.nr 991 372 075 2016 → 2017 Year-over-year analysis

AKER HOLDING START 2 AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-04-13; registry 2018-04-25; journal 2018 282356

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKER HOLDING START 2 AS. Net result -914.7k NOK → -1.37m NOK. Equity 14.18m NOK → 13.44m NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKER HOLDING START 2 AS.

Scorecard

Operating result
-1.36m NOK -722.8k NOK
+46.9%
Net result
-914.7k NOK -1.37m NOK
-49.3%
Equity
14.18m NOK 13.44m NOK
-5.3%
Cash
7.19m NOK 517.8k NOK
-92.8%
Total assets
24.23m NOK 16.03m NOK
-33.8%

What improved

  • ↑

    Operating result improved

    Operating result -1.36m NOK → -722.8k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 12.95m NOK → 13.44m NOK (+490.2k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -914.7k NOK → -1.37m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.18m NOK → 13.44m NOK (equity ratio 58.5% → 83.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.19m NOK → 517.8k NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.19m NOK → 517.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value -42 NOK → 12.94m NOK. Reported fact