Org.nr 991 372 075 2020 → 2021 Year-over-year analysis

AKER HOLDING START 2 AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-31; registry 2022-06-21; journal 2022 466690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKER HOLDING START 2 AS. Net result -740.3k NOK → -753.9k NOK. Equity 11.74m NOK → 10.99m NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKER HOLDING START 2 AS.

Scorecard

Operating result
-823.0k NOK -752.8k NOK
+8.5%
Net result
-740.3k NOK -753.9k NOK
-1.8%
Equity
11.74m NOK 10.99m NOK
-6.4%
Cash
8.16m NOK 438.1k NOK
-94.6%
Total assets
11.91m NOK 11.04m NOK
-7.3%

What improved

  • ↑

    Operating result improved

    Operating result -823.0k NOK → -752.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.74m NOK → 10.99m NOK (equity ratio 98.6% → 99.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.16m NOK → 438.1k NOK (-94.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.16m NOK → 438.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.74m NOK → 11.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.61m NOK → 10.58m NOK. Reported fact