Org.nr 987 903 066 2005 → 2006 Year-over-year analysis

AKER INSURANCE SERVICES AS: årsregnskap 2006 vs 2005

Grew 103% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKER INSURANCE SERVICES AS. Revenue 7.48m NOK → 15.17m NOK (+102.8%). Net result +563.1k NOK → +680.6k NOK. Equity 2.20m NOK → 2.31m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKER INSURANCE SERVICES AS.

Scorecard

Revenue
7.48m NOK 15.17m NOK
+102.8%
Operating result
+770.4k NOK +650.7k NOK
-15.5%
Net result
+563.1k NOK +680.6k NOK
+20.9%
Equity
2.20m NOK 2.31m NOK
+5.0%
Cash
4 654 NOK 7.53m NOK
+161610.5%
Total assets
4.86m NOK 7.68m NOK
+57.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.48m NOK to 15.17m NOK (+102.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +563.1k NOK → +680.6k NOK (net margin 7.5% → 4.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.20m NOK → 2.31m NOK (equity ratio 45.2% → 30.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 654 NOK → 7.53m NOK (+161610.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 994.0k NOK → 1.99m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +770.4k NOK → +650.7k NOK (op. margin 10.3% → 4.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 651 NOK → 7.58m NOK (0% → 50% of revenue). Calculated