Org.nr 987 903 066 2009 → 2010 Year-over-year analysis

AKER INSURANCE SERVICES AS: årsregnskap 2010 vs 2009

Shrank 6% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKER INSURANCE SERVICES AS. Revenue 13.04m NOK → 12.24m NOK (-6.2%). Net result +3.30m NOK → +2.91m NOK. Equity 2.57m NOK → 2.49m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
13.04m NOK 12.24m NOK
-6.2%
Operating result
n/m +3.87m NOK
—
Net result
+3.30m NOK +2.91m NOK
-12.0%
Equity
2.57m NOK 2.49m NOK
-2.9%
Cash
8.70m NOK 8.28m NOK
-4.8%
Total assets
8.91m NOK 8.52m NOK
-4.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.89m NOK → 6.78m NOK (53% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.04m NOK to 12.24m NOK (-6.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +3.30m NOK → +2.91m NOK (net margin 25.3% → 23.7%). Calculated

  • ↓

    Equity eroded

    Book equity 2.57m NOK → 2.49m NOK (equity ratio 28.8% → 29.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.70m NOK → 8.28m NOK (-4.8% YoY). Calculated